Cloverdale Lions Club
          Financials

 


 
Beginning Balances     AS OF 4/30/2008    
Petty Cash $50.00 1 Year CD  $                -        
Checking $1.00 6 Month CD  $       3,918.74      
Savings $562.44          
Total-Accounts $4,532.18          
           
OUTFLOWS MONTH YTD 2008 BUDGET DIFF    
Eyeglasses/Exams $0.00 $182.00 $835.00 $653.00    
Photoscreening $0.00 $0.00 $365.00 $365.00    
Cloverdale High School Scholarships $0.00 $0.00 $1,050.00 $1,050.00    
Appreciation Dinner(500/400)-flowers $0.00 $0.00 $500.00 $500.00    
Civic Award Dinner (plus Plaque) $0.00 $0.00 $200.00 $200.00    
Cloverdale High School-Post Prom $0.00 $100.00 $100.00 $0.00    
Supplies-Stamps/Stamps/Gas Grill $0.00 $0.00 $50.00 $50.00    
Community Fund Donations-emergency requests $0.00 $0.00 $300.00 $300.00    
Sponsorship of Football $0.00 $200.00 $200.00 $0.00    
Dinners/Tail Twister/Guests $0.00 $19.00 $200.00 $181.00    
Gas Grill-Plates/Supplies-rented grill-repairs $0.00 $0.00 $0.00 $0.00    
State Lions-last Installment-WP Woods $0.00 $125.00 $125.00 $0.00    
Lions State Projects $0.00 $0.00 $300.00 $300.00    
Cloverdale School Projects - CHS Student Council $0.00 $0.00 $100.00 $100.00    
Cloverdale Eyecare Endowment Fund $0.00 $0.00 $100.00 $100.00    
Dues Shortfall $0.00 $1.05 $50.00 $48.95    
TOTAL OUTFLOWS $0.00 $627.05 $4,475.00 $3,847.95    
           
INFLOWS MONTH YTD 2008 BUDGET DIFF    
Indianapolis 500 Booth $0.00 $0.00 $1,500.00 ($1,500.00)    
Brickyard 400 Booth $0.00 $0.00 $1,500.00 ($1,500.00)    
Moto GP $0.00 $0.00 $1,000.00 ($1,000.00)    
Christmas parade/Other Fundraisers $0.00 ($27.13) $150.00 ($177.13)    
CD and Savings Interest $1.07 $41.06 $125.00 ($83.94)    
Mints-Vending Machines $0.00 $60.00 $150.00 ($90.00)    
Roll Mints $21.06 $61.82 $50.00 $11.82    
Donations-  for photoscreening $0.00 $0.00 $0.00 $0.00    
TOTAL INFLOWS $22.13 $135.75 $4,475.00 $4,339.25    
           
SURPLUS(DEFICIT) $22.13 ($491.30) $0.00 ($491.30)    
           
Ending Balances            
Petty Cash $50.00 1 Year CD  $                -        
Checking $183.00 6 Month CD  $       3,918.74      
Savings $402.57          
Total-Accounts $4,554.31 $4,554.31        
           
OUTSTANDING LIABILITIES     CLOVERDALE COMMUNITY- March 31 2008    
Eyeglasses/Exams $120.00   EYECARE ENDOWMENT    
Civic League Playground Pledge $750.00   Startup  $  5,000.00    
Prepaid Dues $182.00   Donations  $  2,492.22    
Total-Liabilities $1,052.00   Match  $  5,125.00    
       Interest/Earnings  $  4,422.60    
Total Available Cash $3,502.31   Balance  $17,039.82